Financial statements

 

Statements of financial position

As at 31 December 2009 and 2008 (in thousands of US dollars)

Assets

 

2009

 

2008

Current assets

Cash and cash equivalents

 

17,474

 

6,704

Short-term time deposits

 

7,525

 

8,250

Account receivables:

- Donors, net

 

3,700

 

2,512

- Employees

 

305

 

274

- Others

 

1,184

 

881

Prepaid expenses

 

427

 

522

Total current assets

 

30,615

 

19,143

Non-current assets

Property, plant and equipment, net

 

1,945

 

1,897

Other assets

 

1,387

 

1,035

Total non-current assets

 

3,332

 

2,932

Total assets

 

33,947

 

22,075

Liabilities and net assets

Current liabilities

Account payables:

- Donors

 

15,404

 

6,085

- Others

 

23

 

77

Accrued expenses

 

2,150

 

1,427

Total current liabilities

 

17,577

 

7,589

Non-current liabilities

Employee benefits obligations

 

3,515

 

3,007

Accrued expenses – non-current portion

 

319

 

150

Total non-current liabilities

 

3,834

 

3,157

Net assets

Unrestricted:

- Undesignated

 

9,533

 

8,326

- Designated

 

3,003

 

3,003

Total net assets

 

12,536

 

11,329

Total liabilities and net assets

 

33,947

 

22,075


Statements of activities

For the years ended 31 December 2009 and 2008 (in thousands of US dollars)

 

 

      2009

 

2008

 

 

Unrestricted

 

Restricted

 

Total

 

Total

Revenues

 

 

Grant revenues

 

9,709

 

13,882

 

23,591

 

20,572

Other revenues

 

261

 

-

 

261

 

596

Total revenues

 

9,970

 

13,882

 

23,852

 

21,168

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Program related expenses

 

5,155

 

13,882

 

19,037

 

17,580

Management and general

 

5,093

-

 

5,093

 

3,382

expenses

 

 

 

 

 

 

10,248

 

13,882

 

24,130

 

20,962

Indirect expense recovery

 

(1,485)

 

-

 

(1,485)

 

(1,056)

Total expenses

 

8,763

 

13,882

 

22,645

 

19,906

 

 

 

 

 

 

 

 

 

Changes in net assets

 

1,207

 

-

 

1,207

 

1,262

 

 

 

 

 

 

 

Supplementary schedule of expenses – classified by nature of expenses

Personnel costs

 

4,809

 

4,620

 

9,429

 

8,305

Supplies and services

 

3,378

 

3,593

 

6,971

 

4,999

Partnership activities

 

707

 

4,739

 

5,446

 

5,757

Operational travel

 

864

 

834

 

1,698

 

1,558

Depreciation of property

 

490

 

96

 

586

 

343

plant and equipment

 

 

 

 

 

 

 

 

Indirect expense recovery

 

(1,485)

 

-

 

(1,485)

 

(1,056)

 

 

 

 

 

 

 

 

 

Total expenses

 

8,763

 

13,882

 

22,645

 

19,906